CCC

BREAKDOWN OF UNIT PRICE
Item: (H05B2) BBT-LT Panel to RISER-Installatio
Basis:1 no.
C3.Substation
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
BBT-Install-LT Pnel-Riser	1.000	Lot	69600.00	69600.00
	Sub-Total(C3)			69600.00	69600.00
			Total(1)		69600.00
	Add over head on Total(1)			5.0 %	3480.00
			Total(2)		73080.00
	Add Profit on Total(2)			10.0 %	7308.00
			Total(3)		80388.00
	Add VAT on Unit Price			5.5 %	4940.04
Add Income Tax on Unit Price				5.0 %	4490.95
			Unit Price		89818.99
				Say	89819	per Lot