CCC

BREAKDOWN OF UNIT PRICE
Item: (H04A) Distribution Board-FDB-Foreign
Basis:1 no.
C3.Substation
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
FDB Panel (Breakers)	1.000	set	64500.00	64500.00
	Sub-Total(C3)			64500.00	64500.00
			Total(1)		64500.00
	Add over head on Total(1)			5.0 %	3225.00
			Total(2)		67725.00
	Add Profit on Total(2)			10.0 %	6772.50
			Total(3)		74497.50
	Add VAT on Unit Price			5.5 %	4578.06
Add Income Tax on Unit Price				5.0 %	4161.87
			Unit Price		83237.43
				Say	83237	per set