BREAKDOWN OF UNIT PRICE
Item: (E10A1) Plastic Emulsion Paint
Basis:100 sft
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.800
L
295.00
236.00
Plastic Emulsion
1.330
L
250.00
332.50
Enamel Paint
0.610
L
292.00
178.12
Thinner T6/T7
0.800
L
110.00
88.00
Snowcel
2.500
kg
140.00
350.00
Chalk Powder
2.500
kg
30.00
75.00
Sub-Total(A4)
1259.62
135.59
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Painting-20 Story
100.000
sft
6.50
650.00
Sub-Total(B5)
650.00
69.97
D4.Others-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
0.100
set
6000.00
600.00
Water Paper
0.500
no.
80.00
40.00
Mosaic Stone
0.100
no.
180.00
18.00
Sub-Total(D4)
658.00
70.83
Total(1)
276.38
Add over head on Total(1)
5.0 %
13.82
Total(2)
290.20
Add Profit on Total(2)
10.0 %
29.02
Total(3)
319.22
Add VAT on Unit Price
5.5 %
19.62
Add Income Tax on Unit Price
5.0 %
17.83
Unit Price
356.67
Say
357
per Sqm