| BREAKDOWN OF UNIT PRICE |
|
Item: (E07A) Stair Railing-S.S304/Satin |
| Basis:100
sft |
|
| A4.Material-Finishing |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Stair-Post-S.S304/Satin |
429.000 |
pc |
4131.96 |
|
|
|
| SS Rail-40x40x1.5-L=6000 |
57.000 |
pc |
4590.98 |
|
|
|
| Ancor-Cable-Nut-6D-L-3000 |
256.000 |
pc |
1219.13 |
|
|
|
| Ancor-Cable-Nut-6D-L-3048 |
128.000 |
pc |
1265.81 |
|
|
|
| Ancor-Cable-Nut-6D-L-3550 |
24.000 |
pc |
1296.93 |
|
|
|
| Ancor-Cable-Nut-6D-L-5910 |
8.000 |
pc |
1685.93 |
|
|
|
| Plug Bolt-Nut-M8x100mm |
1716.000 |
pc |
63.80 |
|
|
|
|
Sub-Total(A4) |
2662512.22
|
286592.82
|
|
| B5.Labour Finishing |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Stair Railing Fixing |
3254.100 |
sft |
200.00 |
|
|
|
|
Sub-Total(B5) |
650820.00
|
70054.26
|
|
|
|
|
Total(1) |
|
356647.08
|
|
|
Add over head on Total(1)
|
5.0 % |
17832.35
|
|
|
|
|
Total(2) |
|
374479.43
|
|
|
Add Profit on Total(2)
|
10.0
% |
37447.94
|
|
|
|
|
Total(3) |
|
411927.38
|
|
|
Add VAT on Unit Price
|
5.5 % |
25313.97
|
|
Add Income Tax on Unit Price
|
5.0 % |
23012.70
|
|
|
|
|
Unit Price |
|
460254.05
|
|
|
|
|
|
Say |
460254 |
per M2 |
