BREAKDOWN OF UNIT PRICE
Item: (E05A) Marble Cladding in Common Area
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.250
cft
18.00
112.50
Sub-Total(A1)
1050.00
113.02
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall Marble
110.000
sft
1000.00
110000.00
Sub-Total(A4)
110000.00
11840.40
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Marble fixing
100.000
sft
100.00
10000.00
Sub-Total(B5)
10000.00
1076.40
Total(1)
13029.82
Add over head on Total(1)
5.0 %
651.49
Total(2)
13681.31
Add Profit on Total(2)
10.0 %
1368.13
Total(3)
15049.44
Add VAT on Unit Price
5.5 %
924.83
Add Income Tax on Unit Price
5.0 %
840.75
Unit Price
16815.02
Say
16815
per M2