BREAKDOWN OF UNIT PRICE
Item: (E04B2) Stair Tiles-RAK
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.250
cft
18.00
112.50
Sub-Total(A1)
1050.00
113.02
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stair Tile-RAK-400x250
100.000
no.
65.00
6500.00
Sub-Total(A4)
6500.00
699.66
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stair Tile Fixing
100.000
sft
35.00
3500.00
Sub-Total(B5)
3500.00
376.74
Total(1)
1189.42
Add over head on Total(1)
5.0 %
59.47
Total(2)
1248.89
Add Profit on Total(2)
10.0 %
124.89
Total(3)
1373.78
Add VAT on Unit Price
5.5 %
84.42
Add Income Tax on Unit Price
5.0 %
76.75
Unit Price
1534.95
Say
1535
per Sqm