BREAKDOWN OF UNIT PRICE
Item: (E04B1) Floor Tiles-Local
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.250
cft
18.00
112.50
Sub-Total(A1)
1050.00
113.02
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor Tiles-RAK-600x600
110.000
sft
120.00
13200.00
Sub-Total(A4)
13200.00
1420.85
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tile fitting
100.000
sft
25.00
2500.00
Sub-Total(B5)
2500.00
269.10
Total(1)
1802.97
Add over head on Total(1)
5.0 %
90.15
Total(2)
1893.12
Add Profit on Total(2)
10.0 %
189.31
Total(3)
2082.43
Add VAT on Unit Price
5.5 %
127.97
Add Income Tax on Unit Price
5.0 %
116.34
Unit Price
2326.74
Say
2327
per Sqm