BREAKDOWN OF UNIT PRICE
Item: (E04B) Floor Tiles-China in Toilet Area
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.250
cft
18.00
112.50
Sub-Total(A1)
1050.00
113.02
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filoor Tile-China
110.000
sft
150.00
16500.00
Sub-Total(A4)
16500.00
1776.06
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tile fitting
100.000
sft
25.00
2500.00
Sub-Total(B5)
2500.00
269.10
Total(1)
2158.18
Add over head on Total(1)
5.0 %
107.91
Total(2)
2266.09
Add Profit on Total(2)
10.0 %
226.61
Total(3)
2492.70
Add VAT on Unit Price
5.5 %
153.18
Add Income Tax on Unit Price
5.0 %
139.26
Unit Price
2785.14
Say
2785
per M2