BREAKDOWN OF UNIT PRICE
Item: (E04A1) Wall Tiles-Toilet-RAK
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.500
bag
375.00
937.50
Local Sand (FM=1.2)
6.250
cft
18.00
112.50
Sub-Total(A1)
1050.00
113.02
A4.Material-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall Tiles-RAK-250x400
110.000
sft
58.00
6380.00
Sub-Total(A4)
6380.00
686.74
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tile fitting
100.000
sft
25.00
2500.00
Sub-Total(B5)
2500.00
269.10
Total(1)
1068.87
Add over head on Total(1)
5.0 %
53.44
Total(2)
1122.31
Add Profit on Total(2)
10.0 %
112.23
Total(3)
1234.54
Add VAT on Unit Price
5.5 %
75.87
Add Income Tax on Unit Price
5.0 %
68.97
Unit Price
1379.37
Say
1379
per Sqm