BREAKDOWN OF UNIT PRICE
Item: (E03B6) Cement Plaster (1:4)-12mm NCF
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
1.500
bag
375.00
562.50
Local Sand (FM=1.2)
0.000
cft
18.00
0.00
Sub-Total(A1)
562.50
60.55
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.250
no.
500.00
625.00
Mason1
1.250
no.
700.00
875.00
Head Mason
0.250
no.
1000.00
250.00
Sub-Total(B2)
1750.00
188.37
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
1.000
no.
700.00
700.00
Sub-Total(D1)
700.00
75.35
Total(1)
324.27
Add over head on Total(1)
5.0 %
16.21
Total(2)
340.48
Add Profit on Total(2)
10.0 %
34.05
Total(3)
374.53
Add VAT on Unit Price
5.5 %
23.02
Add Income Tax on Unit Price
5.0 %
20.92
Unit Price
418.47
Say
418
per Sqm