BREAKDOWN OF UNIT PRICE
Item: (E02C3) 200mm Concrete Block-5th-9th Flr
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
3.250
bag
375.00
1218.75
Local Sand (FM=1.2)
20.000
cft
18.00
360.00
ConcreteBlock-250x200x200
378.000
no.
30.00
11340.00
Sub-Total(A1)
12918.75
1390.57
B5.Labour Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Blockwork-200mm-5th-9th
100.000
sft
50.00
5000.00
Sub-Total(B5)
5000.00
538.20
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
1.000
set
15.00
15.00
Sub-Total(D3)
15.00
1.61
Total(1)
1930.39
Add over head on Total(1)
5.0 %
96.52
Total(2)
2026.91
Add Profit on Total(2)
10.0 %
202.69
Total(3)
2229.60
Add VAT on Unit Price
5.5 %
137.01
Add Income Tax on Unit Price
5.0 %
124.56
Unit Price
2491.17
Say
2491
per Sqm