BREAKDOWN OF UNIT PRICE
Item: (E02B0) Brick-work(1:4)-125mm-M/c made Br
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.600
bag
375.00
975.00
Local Sand (FM=1.2)
17.000
cft
18.00
306.00
Brick-M/c made
480.000
no.
9.50
4560.00
Sub-Total(A1)
5841.00
628.73
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.625
no.
500.00
1312.50
Skilled Labour/ Helper
0.500
no.
550.00
275.00
Mason1
0.750
no.
700.00
525.00
Head Mason
0.100
no.
1000.00
100.00
Sub-Total(B2)
2212.50
238.15
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
0.500
no.
700.00
350.00
Sub-Total(D1)
350.00
37.67
D4.Others-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-2
25.000
sft
9.00
225.00
Sub-Total(D4)
225.00
24.22
Total(1)
928.77
Add over head on Total(1)
5.0 %
46.44
Total(2)
975.21
Add Profit on Total(2)
10.0 %
97.52
Total(3)
1072.73
Add VAT on Unit Price
5.5 %
65.92
Add Income Tax on Unit Price
5.0 %
59.93
Unit Price
1198.58
Say
1199
per Sqm