BREAKDOWN OF UNIT PRICE
Item: (D09A7) CI Storm Drainage Pipe-800mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.320
bag
375.00
120.00
Local Sand (FM=1.2)
1.600
cft
18.00
28.80
Sub-Total(A1)
148.80
27.12
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-800mm dia
18.900
rft
2000.00
37800.00
Sub-Total(A3)
37800.00
6890.10
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-800mm fixing
18.000
rft
160.00
2880.00
Sub-Total(B8)
2880.00
524.96
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
400.000
gm
1.00
400.00
Scaffolding-Plumbing
192.000
rft
1.00
192.00
U Clamp-800mm
3.000
no.
500.00
1500.00
Rowel Bolt-12mm
6.000
no.
35.00
210.00
Sub-Total(D6)
2302.00
419.60
Total(1)
7861.79
Add over head on Total(1)
5.0 %
393.09
Total(2)
8254.88
Add Profit on Total(2)
10.0 %
825.49
Total(3)
9080.36
Add VAT on Unit Price
5.5 %
558.01
Add Income Tax on Unit Price
5.0 %
507.28
Unit Price
10145.66
Say
10146
per Rm