BREAKDOWN OF UNIT PRICE
Item: (D08B2) Circular Manhole-1200mm dia
Basis:1 no.
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
1.600
bag
375.00
600.00
Sylhet Sand (FM=2.2)
1.676
cft
54.00
90.50
Deforme Bar Grade-400(60)
33.600
kg
59.00
1982.40
Stone-chips-20mm
3.352
cft
195.00
653.64
Sub-Total(A1)
3326.54
3326.54
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work
7.286
cft
45.00
327.87
Re-bar fabricating
32.000
kg
10.00
320.00
Form Work-Substructure
17.348
sft
35.00
607.18
Sub-Total(B2)
1255.05
1255.05
D2.Others-Structure
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wooden Form
17.348
sft
36.25
628.87
Sub-Total(D2)
628.87
628.87
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vibrator and Mixer M/c
7.286
cft
3.00
21.86
Sub-Total(E1)
21.86
21.86
Total(1)
5232.32
Add over head on Total(1)
5.0 %
261.62
Total(2)
5493.93
Add Profit on Total(2)
10.0 %
549.39
Total(3)
6043.33
Add VAT on Unit Price
5.5 %
371.38
Add Income Tax on Unit Price
5.0 %
337.62
Unit Price
6752.32
Say
6752
per each