BREAKDOWN OF UNIT PRICE
Item: (D08B1) Circular Manhole-900mm dia
Basis:1 no.
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
1.000
bag
375.00
375.00
Sylhet Sand (FM=2.2)
1.970
cft
54.00
106.38
Deforme Bar Grade-400(60)
21.000
kg
59.00
1239.00
Stone-chips-20mm
3.940
cft
195.00
768.30
Sub-Total(A1)
2488.68
2488.68
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work
4.583
cft
45.00
206.24
Re-bar fabricating
20.000
kg
10.00
200.00
Form Work-Substructure
10.910
sft
35.00
381.85
Sub-Total(B2)
788.09
788.09
D2.Others-Structure
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wooden Form
10.910
sft
36.25
395.49
Sub-Total(D2)
395.49
395.49
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vibrator and Mixer M/c
4.583
cft
3.00
13.75
Sub-Total(E1)
13.75
13.75
Total(1)
3686.00
Add over head on Total(1)
5.0 %
184.30
Total(2)
3870.30
Add Profit on Total(2)
10.0 %
387.03
Total(3)
4257.33
Add VAT on Unit Price
5.5 %
261.62
Add Income Tax on Unit Price
5.0 %
237.84
Unit Price
4756.80
Say
4757
per each