BREAKDOWN OF UNIT PRICE
Item: (D04F1) CI Pumping Drain-100mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.040
bag
375.00
15.00
Local Sand (FM=1.2)
0.200
cft
18.00
3.60
Sub-Total(A1)
18.60
3.39
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-100mm dia
18.900
rft
250.00
4725.00
Sub-Total(A3)
4725.00
861.26
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-100mm fixing
18.000
rft
30.00
540.00
Sub-Total(B8)
540.00
98.43
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
50.000
gm
1.00
50.00
Scaffolding-Plumbing
24.000
rft
1.00
24.00
U Clamp-100mm
3.000
no.
130.00
390.00
Rowel Bolt -10mm
6.000
no.
25.00
150.00
Sub-Total(D6)
614.00
111.92
Total(1)
1075.00
Add over head on Total(1)
5.0 %
53.75
Total(2)
1128.75
Add Profit on Total(2)
10.0 %
112.88
Total(3)
1241.63
Add VAT on Unit Price
5.5 %
76.30
Add Income Tax on Unit Price
5.0 %
69.36
Unit Price
1387.29
Say
1387
per Rm