BREAKDOWN OF UNIT PRICE
Item: (D04B5) CI Drain Pipe-450mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.180
bag
375.00
67.50
Local Sand (FM=1.2)
0.900
cft
18.00
16.20
Sub-Total(A1)
83.70
15.26
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-450mm dia
18.900
rft
1125.00
21262.50
Sub-Total(A3)
21262.50
3875.68
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-450mm fixing
18.000
rft
90.00
1620.00
Sub-Total(B8)
1620.00
295.29
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
225.000
gm
1.00
225.00
Scaffolding-Plumbing
108.000
rft
1.00
108.00
U Clamp-450mm
3.000
no.
300.00
900.00
Rowel Bolt-12mm
6.000
no.
35.00
210.00
Sub-Total(D6)
1443.00
263.03
Total(1)
4449.25
Add over head on Total(1)
5.0 %
222.46
Total(2)
4671.72
Add Profit on Total(2)
10.0 %
467.17
Total(3)
5138.89
Add VAT on Unit Price
5.5 %
315.80
Add Income Tax on Unit Price
5.0 %
287.09
Unit Price
5741.78
Say
5742
per Rm