BREAKDOWN OF UNIT PRICE
Item: (D04A2) CI Soil Pipe-125mm dia
Basis:18 rft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
0.060
bag
375.00
22.50
Local Sand (FM=1.2)
0.300
cft
18.00
5.40
Sub-Total(A1)
27.90
5.09
A3.Sanitary Materials
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Pipe-125mm dia
18.900
rft
312.50
5906.25
Sub-Total(A3)
5906.25
1076.58
B8.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
HCI Pipe-125mm fixing
18.000
rft
40.00
720.00
Sub-Total(B8)
720.00
131.24
D6.Others-Plumbing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hem
75.000
gm
1.00
75.00
Scaffolding-Plumbing
36.000
rft
1.00
36.00
U clamp-125mm
3.000
no.
140.00
420.00
Rowel Bolt -10mm
6.000
no.
25.00
150.00
Sub-Total(D6)
681.00
124.13
Total(1)
1337.03
Add over head on Total(1)
5.0 %
66.85
Total(2)
1403.89
Add Profit on Total(2)
10.0 %
140.39
Total(3)
1544.28
Add VAT on Unit Price
5.5 %
94.90
Add Income Tax on Unit Price
5.0 %
86.27
Unit Price
1725.45
Say
1725
per Rm