| BREAKDOWN OF UNIT PRICE |
|
Item: (D01C1) Water Supply Riser-cPVC-75 |
| Basis:514
rft |
|
| A3.Sanitary Materials |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| CPVC Pipe-75 |
540.000 |
rft |
1217.00 |
|
|
|
| CPVC Tee-75x50 |
23.000 |
no. |
5051.00 |
|
|
|
| CPVC Tee-75x31 |
23.000 |
no. |
5158.00 |
|
|
|
| CPVC Double Union Ball-50 |
23.000 |
no. |
4125.00 |
|
|
|
| CPVC Double Union Ball-31 |
23.000 |
no. |
2579.00 |
|
|
|
| CPVC MaleThread Socket-50 |
23.000 |
no. |
3125.00 |
|
|
|
| CPVC MaleThread Socket-31 |
45.000 |
no. |
1303.00 |
|
|
|
| Pressure Reducing Valv-50 |
45.000 |
no. |
1200.00 |
|
|
|
| Pressure Reducing Valv-31 |
23.000 |
no. |
7000.00 |
|
|
|
| CPVC Solution-473ml USA |
8.000 |
no. |
1652.00 |
|
|
|
| Rowel Bolt-10mm |
150.000 |
no. |
25.00 |
|
|
|
| U Clamp-75 |
60.000 |
no. |
120.00 |
|
|
|
| Thread Tape1 |
100.000 |
no. |
20.00 |
|
|
|
|
Sub-Total(A3) |
1417855.00
|
9045.52
|
|
|
|
|
Total(1) |
|
9045.52
|
|
|
Add over head on Total(1)
|
5.0 % |
452.28
|
|
|
|
|
Total(2) |
|
9497.79
|
|
|
Add Profit on Total(2)
|
10.0
% |
949.78
|
|
|
|
|
Total(3) |
|
10447.57
|
|
|
Add VAT on Unit Price
|
5.5 % |
642.03
|
|
Add Income Tax on Unit Price
|
5.0 % |
583.66
|
|
|
|
|
Unit Price |
|
11673.26
|
|
|
|
|
|
Say |
11673 |
per M |
