BREAKDOWN OF UNIT PRICE
Item: (CO3) Shuttering Materials
Basis:9999 sft
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Sheet-13BWG
9620.000
sft
134.00
1289080.00
P-Cone Set
914.000
no.
150.00
137100.00
Trurn-buckle
157.000
no.
200.00
31400.00
MS Prop
3116.000
no.
970.00
3022520.00
Steel Wire Brush
7380.000
no.
40.00
295200.00
Nut-bolt
8380.000
no.
4.00
33520.00
MS Box 100x100
7282.000
rft
230.00
1674860.00
MS Box 50x50
9999.999
rft
110.20
1101999.89
MS Pipe 47mm dia
8800.000
rft
85.00
748000.00
Swivel Clamp
3400.000
no.
90.00
306000.00
MS Grill for Slab
587.000
sft
300.00
176100.00
Safety Canopy Cost
1.000
LS
99999.99
99999.99
Welding etc.
9999.999
sft
5.00
50000.00
Sub-Total(D3)
8965779.87
9651.73
Total(1)
9651.73
Add over head on Total(1)
5.0 %
482.59
Total(2)
10134.32
Add Profit on Total(2)
10.0 %
1013.43
Total(3)
11147.75
Add VAT on Unit Price
5.5 %
685.06
Add Income Tax on Unit Price
5.0 %
622.78
Unit Price
12455.59
Say
12456
per SQM