BREAKDOWN OF UNIT PRICE
Item: (C03D4) Steel Shutter-Beam-10th-11th Flr
Basis:80 sft
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-10h-11th Floor
80.000
sft
60.00
4800.00
Sub-Total(B4)
4800.00
645.84
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Shutter-use 3 time
80.000
sft
216.67
17333.60
MS Prop-use 20 times
10.000
no.
90.00
900.00
Shutter Oil
80.000
sft
5.00
400.00
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
4.000
kg
12.50
50.00
Hessain for Water Tight
80.000
sft
1.00
80.00
Sub-Total(D3)
18793.60
2528.68
Total(1)
3174.52
Add over head on Total(1)
5.0 %
158.73
Total(2)
3333.24
Add Profit on Total(2)
10.0 %
333.32
Total(3)
3666.57
Add VAT on Unit Price
5.5 %
225.32
Add Income Tax on Unit Price
5.0 %
204.84
Unit Price
4096.73
Say
4097
per Sqm