BREAKDOWN OF UNIT PRICE
Item: (C03D1) Steel Shutter-Wall-10th-11th Flr
Basis:40 sft
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-10h-11th Floor
40.000
sft
60.00
2400.00
Sub-Total(B4)
2400.00
645.84
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
P-Cone Set
22.500
no.
150.00
3375.00
Steel Wire Brush
2.000
no.
40.00
80.00
Steel Shutter-use 3 time
46.670
sft
216.67
10111.99
Turn Buckle-use 20 times
2.000
no.
15.00
30.00
MS Prop-use 20 times
4.000
no.
90.00
360.00
Shutter Oil
40.000
sft
5.00
200.00
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
1.500
kg
12.50
18.75
Sub-Total(D3)
14205.74
3822.76
Total(1)
4468.60
Add over head on Total(1)
5.0 %
223.43
Total(2)
4692.03
Add Profit on Total(2)
10.0 %
469.20
Total(3)
5161.24
Add VAT on Unit Price
5.5 %
317.17
Add Income Tax on Unit Price
5.0 %
288.34
Unit Price
5766.75
Say
5767
per Sqm