BREAKDOWN OF UNIT PRICE
Item: (C03B1) Steel Shutter-Wal/Col-Gr-4th Flr
Basis:40 sft
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Gr-4th Floor
40.000
sft
45.00
1800.00
Sub-Total(B4)
1800.00
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
P-Cone Set
22.500
no.
150.00
3375.00
Steel Wire Brush
2.000
no.
40.00
80.00
Steel Shutter-use 3 time
46.670
sft
216.67
10111.99
Turn Buckle-use 20 times
2.000
no.
15.00
30.00
MS Prop-use 20 times
4.000
no.
90.00
360.00
Shutter Oil
40.000
sft
5.00
200.00
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
1.500
kg
12.50
18.75
Sub-Total(D3)
14205.74
3822.76
Total(1)
4307.14
Add over head on Total(1)
5.0 %
215.36
Total(2)
4522.50
Add Profit on Total(2)
10.0 %
452.25
Total(3)
4974.75
Add VAT on Unit Price
5.5 %
305.71
Add Income Tax on Unit Price
5.0 %
277.92
Unit Price
5558.38
Say
5558
per Sqm