BREAKDOWN OF UNIT PRICE
Item: (C01T1) Concrete-32Mpa-Wall-10th-11th Flr
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concrete-4500ps
100.000
cft
280.00
28000.00
Sub-Total(A1)
28000.00
9888.20
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready-mix Concrt-10th-11t
100.000
cft
75.00
7500.00
Sub-Total(B4)
7500.00
2648.63
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
3.300
set
15.00
49.50
Sub-Total(D3)
49.50
17.48
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vibrator
100.000
cft
5.00
500.00
Concrete Pump-10th-11th
100.000
cft
12.00
1200.00
Sub-Total(E1)
1700.00
600.36
Total(1)
13154.66
Add over head on Total(1)
5.0 %
657.73
Total(2)
13812.39
Add Profit on Total(2)
10.0 %
1381.24
Total(3)
15193.63
Add VAT on Unit Price
5.5 %
933.69
Add Income Tax on Unit Price
5.0 %
848.81
Unit Price
16976.13
Say
16976
per Cum