| BREAKDOWN OF UNIT PRICE |
|
Item: (C01S4) Concrete-32Mpa-Beam-5th-9th Flr |
| Basis:100
cft |
|
| A1.Material Cost-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Ready Mix Concrete-4500ps |
100.000 |
cft |
280.00 |
|
|
|
|
Sub-Total(A1) |
28000.00
|
9888.20
|
|
| B4.Labour SuperStructu |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Ready-mix Concret-5th-9th |
100.000 |
cft |
65.00 |
|
|
|
|
Sub-Total(B4) |
6500.00
|
2295.48
|
|
| D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Scaffolding-use 40 times |
3.300 |
set |
15.00 |
|
|
|
|
Sub-Total(D3) |
49.50
|
17.48
|
|
| E1.Equipment Cost |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Vibrator |
100.000 |
cft |
5.00 |
|
|
|
| Concrete Pump-5th-9th Flr |
100.000 |
cft |
10.00 |
|
|
|
|
Sub-Total(E1) |
1500.00
|
529.73
|
|
|
|
|
Total(1) |
|
12730.88
|
|
|
Add over head on Total(1)
|
5.0 % |
636.54
|
|
|
|
|
Total(2) |
|
13367.42
|
|
|
Add Profit on Total(2)
|
10.0
% |
1336.74
|
|
|
|
|
Total(3) |
|
14704.17
|
|
|
Add VAT on Unit Price
|
5.5 % |
903.61
|
|
Add Income Tax on Unit Price
|
5.0 % |
821.46
|
|
|
|
|
Unit Price |
|
16429.24
|
|
|
|
|
|
Say |
16429 |
per Cum |
