BREAKDOWN OF UNIT PRICE
Item: (C01S3) Concrete-32Mpa-Stair-5th-9th Flr
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concrete-4500ps
100.000
cft
280.00
28000.00
Sub-Total(A1)
28000.00
9888.20
B4.Labour SuperStructu
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready-mix Concret-5th-9th
100.000
cft
65.00
6500.00
Sub-Total(B4)
6500.00
2295.48
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
3.300
set
15.00
49.50
Sub-Total(D3)
49.50
17.48
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vibrator
100.000
cft
5.00
500.00
Concrete Pump-5th-9th Flr
100.000
cft
10.00
1000.00
Sub-Total(E1)
1500.00
529.73
Total(1)
12730.88
Add over head on Total(1)
5.0 %
636.54
Total(2)
13367.42
Add Profit on Total(2)
10.0 %
1336.74
Total(3)
14704.17
Add VAT on Unit Price
5.5 %
903.61
Add Income Tax on Unit Price
5.0 %
821.46
Unit Price
16429.24
Say
16429
per Cum