BREAKDOWN OF UNIT PRICE
Item: (B16) Hard Pavement with Drain
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
1.500
kg
121.00
181.50
Ready Mix Concrete-2500ps
100.000
cft
200.00
20000.00
Sub-Total(A1)
20181.50
2172.34
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Patent Stone Flooring
100.000
sft
15.00
1500.00
Sub-Total(B2)
1500.00
161.46
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Concrete Pump upto Gr.flr
100.000
cft
8.00
800.00
Sub-Total(E1)
800.00
86.11
Total(1)
2419.91
Add over head on Total(1)
5.0 %
121.00
Total(2)
2540.90
Add Profit on Total(2)
10.0 %
254.09
Total(3)
2794.99
Add VAT on Unit Price
5.5 %
171.76
Add Income Tax on Unit Price
5.0 %
156.14
Unit Price
3122.90
Say
3123
per Sqm