BREAKDOWN OF UNIT PRICE
Item: (B12C7) Tie-Beam-Wall-Additional
Basis:1 no.
B0.Sub-Contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile Integrity Test
178.000
no.
3000.00
534000.00
Sub-Total(B0)
534000.00
534000.00
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile Head Breaking1
9999.999
cft
250.00
2499999.75
Sub-Total(B2)
2499999.75
2499999.75
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tie beam-Earth removal
9999.999
cft
50.00
499999.95
Pile Head Finishing Manua
265.000
no,
3000.00
795000.00
Pile Rod clean, straigten
265.000
no.
3000.00
795000.00
Sub-Total(B3)
2089999.95
2089999.95
Total(1)
5123999.70
Add over head on Total(1)
5.0 %
256199.99
Total(2)
5380199.69
Add Profit on Total(2)
10.0 %
538019.97
Total(3)
5918219.65
Add VAT on Unit Price
5.5 %
363689.48
Add Income Tax on Unit Price
5.0 %
330626.80
Unit Price
6612535.93
Say
6612536
per LS