| BREAKDOWN OF UNIT PRICE |
|
Item: (B12A4) Cassion-3.000m-Additional |
| Basis:1
no. |
|
| B3.Labour-Substructur-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Sand Lift, remove fm Casi |
9999.999 |
cft |
70.65 |
|
|
|
| RCC Dismntl,remov fm cass |
1.000 |
no |
99999.99 |
|
|
|
| Steeicut,remov fm cassion |
1.000 |
no. |
99999.99 |
|
|
|
| Equip,tool lift,remove |
1.000 |
no. |
99999.99 |
|
|
|
| Backfill Cashion void man |
9999.999 |
cft |
56.63 |
|
|
|
| Air flow, exhaust fan-Cas |
90.000 |
day |
5000.00 |
|
|
|
| Dewatering per cassion |
90.000 |
day |
8000.00 |
|
|
|
|
Sub-Total(B3) |
2742799.84
|
2742799.84
|
|
|
|
|
Total(1) |
|
2742799.84
|
|
|
Add over head on Total(1)
|
5.0 % |
137139.99
|
|
|
|
|
Total(2) |
|
2879939.83
|
|
|
Add Profit on Total(2)
|
10.0
% |
287993.98
|
|
|
|
|
Total(3) |
|
3167933.82
|
|
|
Add VAT on Unit Price
|
5.5 % |
194677.50
|
|
Add Income Tax on Unit Price
|
5.0 % |
176979.54
|
|
|
|
|
Unit Price |
|
3539590.86
|
|
|
|
|
|
Say |
3539591 |
per Sum |
