BREAKDOWN OF UNIT PRICE
Item: (B12A) Casion Shutter Supply, Driving
Basis:100 sft
A2.Bracing Steel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Casion Shutter-use 7-time
100.000
sft
700.00
70000.00
Sub-Total(A2)
70000.00
7534.80
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cashion Shuter-Place/rem
100.000
sft
77.50
7750.00
Sub-Total(B3)
7750.00
834.21
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mobile Crane-25 Ton
0.066
day
50000.00
3300.00
Sub-Total(E1)
3300.00
355.21
Total(1)
8724.22
Add over head on Total(1)
5.0 %
436.21
Total(2)
9160.43
Add Profit on Total(2)
10.0 %
916.04
Total(3)
10076.48
Add VAT on Unit Price
5.5 %
619.22
Add Income Tax on Unit Price
5.0 %
562.93
Unit Price
11258.63
Say
11259
per Sqm