BREAKDOWN OF UNIT PRICE
Item: (B11G) Steel Round Shutter-king Post
Basis:22 sft
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Sub-structure
21.910
sft
45.00
985.95
Sub-Total(B3)
985.95
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Turn Buckle-use 20 times
2.000
no.
15.00
30.00
MS Prop-use 20 times
4.000
no.
90.00
360.00
Shutter Oil
21.910
sft
5.00
109.55
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
1.500
kg
12.50
18.75
Hessain for Water Tight
21.910
sft
1.00
21.91
Steel Round Shutter-use 8
27.388
sft
157.70
4319.09
Sub-Total(D3)
4889.30
2402.03
Total(1)
2886.41
Add over head on Total(1)
5.0 %
144.32
Total(2)
3030.73
Add Profit on Total(2)
10.0 %
303.07
Total(3)
3333.80
Add VAT on Unit Price
5.5 %
204.87
Add Income Tax on Unit Price
5.0 %
186.25
Unit Price
3724.92
Say
3725
per Sqm