BREAKDOWN OF UNIT PRICE
Item: (B11F) Steel Shutter-Stair-Substructure
Basis:71 sft
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Sub-structure
70.500
sft
45.00
3172.50
Sub-Total(B3)
3172.50
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Shutter-use 3 time
70.500
sft
216.67
15275.24
MS Prop-use 20 times
8.000
no.
90.00
720.00
Shutter Oil
70.500
sft
5.00
352.50
Scaffolding-use 40 times
2.000
set
15.00
30.00
Nut-bolt, J-hook-use 8tim
2.500
kg
12.50
31.25
Hessain for Water Tight
70.500
sft
1.00
70.50
MS Angle-use 10 times
22.336
kg
7.50
167.52
Sub-Total(D3)
16647.01
2541.68
Total(1)
3026.06
Add over head on Total(1)
5.0 %
151.30
Total(2)
3177.36
Add Profit on Total(2)
10.0 %
317.74
Total(3)
3495.10
Add VAT on Unit Price
5.5 %
214.78
Add Income Tax on Unit Price
5.0 %
195.26
Unit Price
3905.14
Say
3905
per Sqm