| BREAKDOWN OF UNIT PRICE |
|
Item: (B11D) Steel Shutter-Slab-Substructure |
| Basis:350
sft |
|
| B3.Labour-Substructur-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Shuttering-Sub-structure |
350.000 |
sft |
45.00 |
|
|
|
|
Sub-Total(B3) |
15750.00
|
484.38
|
|
| D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Steel Shutter-use 3 time |
350.000 |
sft |
216.67 |
|
|
|
| MS Prop-use 20 times |
145.000 |
no. |
90.00 |
|
|
|
| Shutter Oil |
350.000 |
sft |
5.00 |
|
|
|
| Scaffolding-use 40 times |
10.000 |
set |
15.00 |
|
|
|
| Nut-bolt, J-hook-use 8tim |
12.000 |
kg |
12.50 |
|
|
|
| Hessain for Water Tight |
350.000 |
sft |
1.00 |
|
|
|
| MS Box-50x100-use10 times |
565.000 |
rft |
13.50 |
|
|
|
| MS Pipe-50mm-use 20 times |
180.000 |
rft |
5.00 |
|
|
|
|
Sub-Total(D3) |
99812.00
|
3069.65
|
|
|
|
|
Total(1) |
|
3554.03
|
|
|
Add over head on Total(1)
|
5.0 % |
177.70
|
|
|
|
|
Total(2) |
|
3731.73
|
|
|
Add Profit on Total(2)
|
10.0
% |
373.17
|
|
|
|
|
Total(3) |
|
4104.90
|
|
|
Add VAT on Unit Price
|
5.5 % |
252.26
|
|
Add Income Tax on Unit Price
|
5.0 % |
229.32
|
|
|
|
|
Unit Price |
|
4586.48
|
|
|
|
|
|
Say |
4586 |
per Sqm |
