BREAKDOWN OF UNIT PRICE
Item: (B11A) Steel Shutter-Mat
Basis:12 sft
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shuttering-Sub-structure
12.000
sft
45.00
540.00
Sub-Total(B3)
540.00
484.38
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Wire Brush
0.100
no.
40.00
4.00
Steel Shutter-use 3 time
12.000
sft
216.67
2600.04
MS Box-50x50-use 10 times
6.000
rft
13.00
78.00
Shutter Oil
12.000
sft
5.00
60.00
MS Pipe-37mm-use 20 time
10.000
rft
4.25
42.50
Nut-bolt, J-hook-use 8tim
1.000
kg
12.50
12.50
Hessain for Water Tight
12.000
sft
1.00
12.00
Sub-Total(D3)
2809.04
2519.71
Total(1)
3004.09
Add over head on Total(1)
5.0 %
150.20
Total(2)
3154.29
Add Profit on Total(2)
10.0 %
315.43
Total(3)
3469.72
Add VAT on Unit Price
5.5 %
213.22
Add Income Tax on Unit Price
5.0 %
193.84
Unit Price
3876.79
Say
3877
per Sqm