BREAKDOWN OF UNIT PRICE
Item: (B09A1) Brick Work (1:4)-125mm Thick-PWD
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.600
bag
375.00
975.00
Local Sand (FM=1.2)
17.000
cft
18.00
306.00
Brick-M/c made
500.000
no.
9.50
4750.00
Sub-Total(A1)
6031.00
649.18
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.125
no.
500.00
1062.50
Skilled Labour/ Helper
0.500
no.
550.00
275.00
Mason1
0.750
no.
700.00
525.00
Head Mason
0.100
no.
1000.00
100.00
Sub-Total(B2)
1962.50
211.24
D1.Design/Prelims
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage (Labour)
0.229
no.
700.00
160.30
Sub-Total(D1)
160.30
17.25
D4.Others-Finishing
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-2
25.000
sft
9.00
225.00
Sub-Total(D4)
225.00
24.22
Total(1)
901.89
Add over head on Total(1)
5.0 %
45.09
Total(2)
946.99
Add Profit on Total(2)
10.0 %
94.70
Total(3)
1041.69
Add VAT on Unit Price
5.5 %
64.01
Add Income Tax on Unit Price
5.0 %
58.19
Unit Price
1163.90
Say
1164
per M2