BREAKDOWN OF UNIT PRICE
Item: (B06A9) Concrete-3500psi-Wall-Substructur
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concrete-3500ps
100.000
cft
250.00
25000.00
Sub-Total(A1)
25000.00
8828.75
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concer-Wall
100.000
cft
35.00
3500.00
Sub-Total(B3)
3500.00
1236.03
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
3.300
set
15.00
49.50
Sub-Total(D3)
49.50
17.48
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Concrete Pump upto Gr.flr
100.000
cft
8.00
800.00
Vibrator
100.000
cft
5.00
500.00
Sub-Total(E1)
1300.00
459.10
Total(1)
10541.35
Add over head on Total(1)
5.0 %
527.07
Total(2)
11068.42
Add Profit on Total(2)
10.0 %
1106.84
Total(3)
12175.26
Add VAT on Unit Price
5.5 %
748.20
Add Income Tax on Unit Price
5.0 %
680.18
Unit Price
13603.64
Say
13604
per Cum