BREAKDOWN OF UNIT PRICE
Item: (B06A7) Concrete-32Mpa-Stair-Substructure
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concrete-4500ps
100.000
cft
280.00
28000.00
Sub-Total(A1)
28000.00
9888.20
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Readymix Concret-Substr
100.000
cft
35.00
3500.00
Sub-Total(B3)
3500.00
1236.03
D3.Shuttering-Hardware
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 40 times
3.330
set
15.00
49.95
Sub-Total(D3)
49.95
17.64
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Concrete Pump upto Gr.flr
100.000
cft
8.00
800.00
Vibrator
100.000
cft
5.00
500.00
Sub-Total(E1)
1300.00
459.10
Total(1)
11600.96
Add over head on Total(1)
5.0 %
580.05
Total(2)
12181.01
Add Profit on Total(2)
10.0 %
1218.10
Total(3)
13399.11
Add VAT on Unit Price
5.5 %
823.41
Add Income Tax on Unit Price
5.0 %
748.55
Unit Price
14971.07
Say
14971
per Cum