| BREAKDOWN OF UNIT PRICE |
|
Item: (B06A6) Concrete-32Mpa-Beam-Substructure |
| Basis:100
cft |
|
| A1.Material Cost-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Ready Mix Concrete-4500ps |
100.000 |
cft |
280.00 |
|
|
|
|
Sub-Total(A1) |
28000.00
|
9888.20
|
|
| B3.Labour-Substructur-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Ready Mix Concret-Col/Bea |
100.000 |
cft |
50.00 |
|
|
|
|
Sub-Total(B3) |
5000.00
|
1765.75
|
|
| D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Scaffolding-use 40 times |
3.300 |
set |
15.00 |
|
|
|
|
Sub-Total(D3) |
49.50
|
17.48
|
|
| E1.Equipment Cost |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Concrete Pump upto Gr.flr |
100.000 |
cft |
8.00 |
|
|
|
| Vibrator |
100.000 |
cft |
5.00 |
|
|
|
|
Sub-Total(E1) |
1300.00
|
459.10
|
|
|
|
|
Total(1) |
|
12130.53
|
|
|
Add over head on Total(1)
|
5.0 % |
606.53
|
|
|
|
|
Total(2) |
|
12737.05
|
|
|
Add Profit on Total(2)
|
10.0
% |
1273.71
|
|
|
|
|
Total(3) |
|
14010.76
|
|
|
Add VAT on Unit Price
|
5.5 % |
861.00
|
|
Add Income Tax on Unit Price
|
5.0 % |
782.72
|
|
|
|
|
Unit Price |
|
15654.48
|
|
|
|
|
|
Say |
15654 |
per Cum |
