BREAKDOWN OF UNIT PRICE
Item: (B06A1) Concrete-C-25-Mat, Retaining Wall
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concrete-C-25
100.000
cft
250.00
25000.00
Sub-Total(A1)
25000.00
8828.75
B3.Labour-Substructur-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ready Mix Concer-Wall
100.000
cft
35.00
3500.00
Sub-Total(B3)
3500.00
1236.03
D2.Others-Structure
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Laboratory Test
100.000
cft
3.00
300.00
Sub-Total(D2)
300.00
105.95
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Concrete Pump upto Gr.flr
100.000
cft
8.00
800.00
Sub-Total(E1)
800.00
282.52
Total(1)
10453.24
Add over head on Total(1)
5.0 %
522.66
Total(2)
10975.90
Add Profit on Total(2)
10.0 %
1097.59
Total(3)
12073.49
Add VAT on Unit Price
5.5 %
741.95
Add Income Tax on Unit Price
5.0 %
674.50
Unit Price
13489.94
Say
13490
per Cum