BREAKDOWN OF UNIT PRICE
Item: (B02B3) Sand Filling with Comapction
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Viti Sand (FM=0.5-0.8)
130.000
cft
15.00
1950.00
Sub-Total(A1)
1950.00
688.64
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand Filling
100.000
cft
10.00
1000.00
Sub-Total(B2)
1000.00
353.15
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Compactor
100.000
cft
5.00
500.00
Sub-Total(E1)
500.00
176.58
Total(1)
1218.37
Add over head on Total(1)
5.0 %
60.92
Total(2)
1279.29
Add Profit on Total(2)
10.0 %
127.93
Total(3)
1407.21
Add VAT on Unit Price
5.5 %
86.48
Add Income Tax on Unit Price
5.0 %
78.62
Unit Price
1572.31
Say
1572
per Cum