CCC

BREAKDOWN OF UNIT PRICE
Item: (B01B4) Concrete-2500psi-Seal Pile
Basis:100 cft
A1.Material Cost-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ready Mix Concrete-2500ps	100.000	cft	200.00	20000.00
	Sub-Total(A1)			20000.00	7063.00
B2.Labour-Substructur-1
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Pile Concreting	100.000	cft	25.00	2500.00
	Sub-Total(B2)			2500.00	882.88
E1.Equipment Cost
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Crane for Pile Concreting	100.000	cft	5.00	500.00
	Sub-Total(E1)			500.00	176.58
			Total(1)		8122.45
	Add over head on Total(1)			5.0 %	406.12
			Total(2)		8528.57
	Add Profit on Total(2)			10.0 %	852.86
			Total(3)		9381.43
	Add VAT on Unit Price			5.5 %	576.51
Add Income Tax on Unit Price				5.0 %	524.10
			Unit Price		10482.04
				Say	10482	per Cum