CCC

BREAKDOWN OF UNIT PRICE
Item: (B01B3) Concrete-3500psi-Shore Pile
Basis:100 cft
A1.Material Cost-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ready Mix Concrete-3500ps	100.000	cft	250.00	25000.00
	Sub-Total(A1)			25000.00	8828.75
B2.Labour-Substructur-1
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Pile Concreting	100.000	cft	25.00	2500.00
	Sub-Total(B2)			2500.00	882.88
E1.Equipment Cost
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Crane for Pile Concreting	100.000	cft	5.00	500.00
	Sub-Total(E1)			500.00	176.58
			Total(1)		9888.20
	Add over head on Total(1)			5.0 %	494.41
			Total(2)		10382.61
	Add Profit on Total(2)			10.0 %	1038.26
			Total(3)		11420.87
	Add VAT on Unit Price			5.5 %	701.84
Add Income Tax on Unit Price				5.0 %	638.04
			Unit Price		12760.75
				Say	12761	per Cum