BREAKDOWN OF UNIT PRICE
Item: (B01B0) Shore/ Seal Pile Concreting
Basis:494 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement-CEM-II/A,52.5-PCC
2.000
bag
375.00
750.00
Sub-Total(A1)
750.00
53.62
B1.Labour-Prelimnaries
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour
2.000
nos.
600.00
1200.00
Helmet
0.300
nos.
290.00
87.00
Safety Vest
0.300
nos.
200.00
60.00
Rubber Shoe
0.300
nos.
100.00
30.00
Sub-Total(B1)
1377.00
98.44
B2.Labour-Substructur-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile Concreting
494.000
cft
25.00
12350.00
Sub-Total(B2)
12350.00
882.88
D2.Others-Structure
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Laboratory Test
494.000
cft
3.00
1482.00
Sub-Total(D2)
1482.00
105.95
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel-1
45.000
litr
65.00
2925.00
50 ton Crawler Crane Rent
4.000
hr
8268.23
33072.92
Crane Operator Fooding-8h
0.500
day
5000.00
2500.00
Concrete Pump-Rent
0.500
day
16250.00
8125.00
Concrete Pump Operator
0.500
day
2000.00
1000.00
Trieme Pipe
494.000
cft
8.00
3952.00
Sub-Total(E1)
51574.92
3686.98
Total(1)
4827.86
Add over head on Total(1)
5.0 %
241.39
Total(2)
5069.25
Add Profit on Total(2)
10.0 %
506.92
Total(3)
5576.17
Add VAT on Unit Price
5.5 %
342.67
Add Income Tax on Unit Price
5.0 %
311.52
Unit Price
6230.36
Say
6230
per Cum