| BREAKDOWN OF UNIT PRICE |
|
Item: (B01AG) Shore Pile-Additional1 |
| Basis:1
no. |
|
| B0.Sub-Contractor-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Trial Shore Pile-1000mm |
1.000 |
no. |
99999.99 |
|
|
|
| Obstacle Remove-Shore Cas |
9999.999 |
rft |
2722.95 |
|
|
|
| Shore Pile temp casing dr |
7969.550 |
rft |
2714.11 |
|
|
|
| Shore pile excavat-fillin |
9999.999 |
cft |
50.00 |
|
|
|
| Shore/Seal Pile mud remov |
9999.999 |
cft |
27.18 |
|
|
|
| Shore/Seal Pile dewaterin |
180.000 |
day |
4480.00 |
|
|
|
| Shor Pile Air Supply |
180.000 |
day |
3500.00 |
|
|
|
| Shore Pile Salvage Removl |
1.000 |
LS |
99999.99 |
|
|
|
|
Sub-Total(B0) |
51267932.53
|
51267932.53
|
|
|
|
|
Total(1) |
|
51267932.53
|
|
|
Add over head on Total(1)
|
5.0 % |
2563396.63
|
|
|
|
|
Total(2) |
|
53831329.16
|
|
|
Add Profit on Total(2)
|
10.0
% |
5383132.92
|
|
|
|
|
Total(3) |
|
59214462.07
|
|
|
Add VAT on Unit Price
|
5.5 % |
3638877.56
|
|
Add Income Tax on Unit Price
|
5.0 % |
3308070.51
|
|
|
|
|
Unit Price |
|
66161410.14
|
|
|
|
|
|
Say |
66161410 |
per LS |
