| BREAKDOWN OF UNIT PRICE |
|
Item: (B01A8) Obstacle Removal for Casing Drivi |
| Basis:57
rft |
|
| B1.Labour-Prelimnaries |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Mason |
1.000 |
nos. |
800.00 |
|
|
|
| Labour |
2.000 |
nos. |
600.00 |
|
|
|
|
Sub-Total(B1) |
2000.00
|
114.30
|
|
| D3.Shuttering-Hardware |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| 1000mm dia Casing-8mm |
1.000 |
rft |
4000.00 |
|
|
|
| 2500mm dia Cashion-10mm |
0.040 |
rft |
20000.00 |
|
|
|
|
Sub-Total(D3) |
4800.00
|
274.32
|
|
| E1.Equipment Cost |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Diesel-1 |
125.000 |
litr |
65.00 |
|
|
|
| 50 ton Crawler Crane Rent |
4.000 |
hr |
8268.23 |
|
|
|
| Long Boom Excavator Rent |
8.000 |
hr |
3229.17 |
|
|
|
| 50 KVA Generator |
4.000 |
day |
5000.00 |
|
|
|
| Comressor Rent |
4.000 |
day |
14134.00 |
|
|
|
| Excavator Operator Foodin |
0.500 |
day |
3500.00 |
|
|
|
| Generator-Compressor Oper |
0.500 |
day |
1000.00 |
|
|
|
| Crane Operator Fooding-8h |
0.500 |
day |
5000.00 |
|
|
|
| Chipping Gun |
0.006 |
no. |
99999.99 |
|
|
|
|
Sub-Total(E1) |
148917.28
|
8510.67
|
|
|
|
|
Total(1) |
|
8899.29
|
|
|
Add over head on Total(1)
|
5.0 % |
444.96
|
|
|
|
|
Total(2) |
|
9344.26
|
|
|
Add Profit on Total(2)
|
10.0
% |
934.43
|
|
|
|
|
Total(3) |
|
10278.68
|
|
|
Add VAT on Unit Price
|
5.5 % |
631.65
|
|
Add Income Tax on Unit Price
|
5.0 % |
574.23
|
|
|
|
|
Unit Price |
|
11484.56
|
|
|
|
|
|
Say |
11485 |
per Rm |
