| BREAKDOWN OF UNIT PRICE |
|
Item: (B01) Misc. Work for Substructure-1 |
| Basis:1
no. |
|
| B2.Labour-Substructur-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Dismatling Water Tank |
1.000 |
LS |
13000.00 |
|
|
|
| Toilet Making |
1.000 |
LS |
500.00 |
|
|
|
| Security Box Making |
1.000 |
LS |
2000.00 |
|
|
|
| Daily Labour |
27.000 |
no. |
50.00 |
|
|
|
| Sand Shifting |
15.000 |
truc |
550.00 |
|
|
|
| Material Shifting |
7.000 |
truc |
450.00 |
|
|
|
| Earth Cutting/filling |
1.000 |
LS |
2500.00 |
|
|
|
| Solvent Cement |
2200.000 |
gm |
1.60 |
|
|
|
| Shingles Shifting |
5.000 |
truc |
560.00 |
|
|
|
| Daily Labour1 |
9.000 |
no. |
500.00 |
|
|
|
| Shingles Shifting1 |
1280.000 |
cft |
3.00 |
|
|
|
| Sylhet Sand Shifting |
1.000 |
truc |
400.00 |
|
|
|
| MS Rod Unloading |
21.000 |
ton |
400.00 |
|
|
|
| Shingles/Chips Shifting |
2949.000 |
cft |
5.00 |
|
|
|
| Sand Shift/filling |
2.000 |
truc |
750.00 |
|
|
|
| 3-Toilet, 3-InspectionPit |
1.000 |
LS |
13000.00 |
|
|
|
| PPR Female Socket-12mm |
36.000 |
no. |
100.00 |
|
|
|
| Pilehead Breaking |
19.000 |
rft |
50.00 |
|
|
|
| Rubish Shifting |
1.000 |
LS |
100.00 |
|
|
|
| Thread Tape |
1.000 |
no. |
22.00 |
|
|
|
| Excavation, Soling |
1.000 |
LS |
1000.00 |
|
|
|
| Sanitrary and Plumbing |
1.000 |
LS |
9700.00 |
|
|
|
| Boundary,Gate Repair |
1.000 |
LS |
6580.00 |
|
|
|
| Deduction for Hessain clo |
1.000 |
LS |
-300.00 |
|
|
|
| Sylhet Sand shifting1 |
398.000 |
cft |
5.00 |
|
|
|
| Brick shifting-2000pc |
1.000 |
truc |
650.00 |
|
|
|
| Vity sand shifting |
798.000 |
cft |
5.00 |
|
|
|
| Local sand shifting |
364.000 |
cft |
5.00 |
|
|
|
| Wasa Main Line Maintain |
1.000 |
LS |
1500.00 |
|
|
|
| Water pump replacing |
1.000 |
LS |
700.00 |
|
|
|
| 150 uPVC Line Repairing |
1.000 |
LS |
2000.00 |
|
|
|
| Brick shifting |
3000.000 |
no. |
1.00 |
|
|
|
|
Sub-Total(B2) |
120757.00
|
120757.00
|
|
| D2.Others-Structure |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Material Measure Box |
7.000 |
no. |
900.00 |
|
|
|
| Rubish Remove by Truck |
1.000 |
truc |
650.00 |
|
|
|
| Re-winding Motor |
1.000 |
no. |
1500.00 |
|
|
|
| Rubber Hose Pipe-25mm dia |
200.000 |
rft |
15.50 |
|
|
|
| Soil Test-80 ft |
1.000 |
no. |
3000.00 |
|
|
|
| Soil Test-60 ft |
4.000 |
no. |
2500.00 |
|
|
|
| Mango Wood |
58.000 |
cft |
400.00 |
|
|
|
| GI Wire 24 BWG |
25.000 |
kg |
120.00 |
|
|
|
| Nail 62mm, 75mm |
10.000 |
kg |
70.00 |
|
|
|
| Polythene1 |
1.000 |
roll |
1300.00 |
|
|
|
|
Sub-Total(D2) |
52750.00
|
52750.00
|
|
|
|
|
Total(1) |
|
173507.00
|
|
|
Add over head on Total(1)
|
5.0 % |
8675.35
|
|
|
|
|
Total(2) |
|
182182.35
|
|
|
Add Profit on Total(2)
|
10.0
% |
18218.24
|
|
|
|
|
Total(3) |
|
200400.59
|
|
|
Add VAT on Unit Price
|
5.5 % |
12315.12
|
|
Add Income Tax on Unit Price
|
5.0 % |
11195.56
|
|
|
|
|
Unit Price |
|
223911.27
|
|
|
|
|
|
Say |
223911 |
per L.S. |
